For saleMulti-family

$320,000

1407 State Highway 29 N

Alexandria MN 56308

9 beds, 4 baths, 5,304 sqft

1407 State Highway 29 N is a 9 beds, 4 baths, 5,304 sqft multi-family home for sale at $320,000 in Alexandria MN 56308. At 20% down it rents for an estimated $4,400/mo and returns $2,116/mo a month at a 14.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,400/mo
Monthly cash flow
$2,116/mo
Cap rate
14.6%
Cash-on-cash
39.7%
Max offer
$320,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading