For saleCondo
$103,000
520 Ridgewood Ave Apt 3
Minneapolis MN 55403
1 bed, 1 bath, 625 sqft
520 Ridgewood Ave Apt 3 is a 1 bed, 1 bath, 625 sqft condo home for sale at $103,000 in Minneapolis MN 55403. At 20% down it rents for an estimated $1,200/mo and returns $89/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,200/mo
- Monthly cash flow
- $89/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.2%
- Max offer
- $96,500
Offer ≤ $96,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.