For saleSingle family
$109,900
320 Red Lake Blvd
Thief River Falls MN 56701
2 beds, 1 bath, 924 sqft
320 Red Lake Blvd is a 2 beds, 1 bath, 924 sqft single family home for sale at $109,900 in Thief River Falls MN 56701. At 20% down it rents for an estimated $800/mo and returns $29/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $800/mo
- Monthly cash flow
- $29/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.6%
- Max offer
- $95,500
Offer ≤ $95,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.