For saleSingle family
$257,500
208 N Maple St
Chaska MN 55318
3 beds, 3 baths, 1,713 sqft
208 N Maple St is a 3 beds, 3 baths, 1,713 sqft single family home for sale at $257,500 in Chaska MN 55318. At 20% down it rents for an estimated $2,200/mo and returns $362/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $362/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.4%
- Max offer
- $257,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading