For saleSingle family
$189,900
721 Labree Ave N
Thief River Falls MN 56701
4 beds, 2 baths, 2,468 sqft
721 Labree Ave N is a 4 beds, 2 baths, 2,468 sqft single family home for sale at $189,900 in Thief River Falls MN 56701. At 20% down it rents for an estimated $1,050/mo and returns -$306/mo a month at a 4.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- -$306/mo
- Cap rate
- 4.7%
- Cash-on-cash
- -9.7%
- Max offer
- $124,000
Offer ≤ $124,000 (35% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading