For saleMulti-family
$239,900
169 Sherburne Ave
Saint Paul MN 55103
4 beds, 2 baths, 1,538 sqft
169 Sherburne Ave is a 4 beds, 2 baths, 1,538 sqft multi-family home for sale at $239,900 in Saint Paul MN 55103. At 20% down it rents for an estimated $2,200/mo and returns $517/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $517/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.9%
- Max offer
- $239,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.