For saleTownhouse
$260,000
749 Park Brook Rd NW
Isanti MN 55040
3 beds, 2.5 baths, 1,743 sqft
749 Park Brook Rd NW is a 3 beds, 2.5 baths, 1,743 sqft townhouse home for sale at $260,000 in Isanti MN 55040. At 20% down it rents for an estimated $2,225/mo and returns $386/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $386/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.9%
- Max offer
- $260,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.