For saleSingle family
$424,900
7598 Upper 23rd St N
Oakdale MN 55128
4 beds, 2 baths, 2,078 sqft
7598 Upper 23rd St N is a 4 beds, 2 baths, 2,078 sqft single family home for sale at $424,900 in Oakdale MN 55128. At 20% down it rents for an estimated $3,525/mo and returns $545/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,525/mo
- Monthly cash flow
- $545/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.7%
- Max offer
- $422,000
Offer ≤ $422,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.