For saleSingle family

$199,900

2549 Malmquist Ave

Red Wing MN 55066

3 beds, 1.5 baths, 1,431 sqft

2549 Malmquist Ave is a 3 beds, 1.5 baths, 1,431 sqft single family home for sale at $199,900 in Red Wing MN 55066. At 20% down it rents for an estimated $1,925/mo and returns $523/mo a month at a 9.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,925/mo
Monthly cash flow
$523/mo
Cap rate
9.7%
Cash-on-cash
15.7%
Max offer
$199,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.