For saleSingle family
$65,900
1106 13th St N
Benson MN 56215
2 beds, 1.5 baths, 1,250 sqft
1106 13th St N is a 2 beds, 1.5 baths, 1,250 sqft single family home for sale at $65,900 in Benson MN 56215. At 20% down it rents for an estimated $1,100/mo and returns $638/mo a month at a 18.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $638/mo
- Cap rate
- 18.1%
- Cash-on-cash
- 58.1%
- Max offer
- $65,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.