For saleSingle family
$209,000
6413 Laurel Rd
Saint Cloud MN 56303
5 beds, 2 baths, 1,976 sqft
6413 Laurel Rd is a 5 beds, 2 baths, 1,976 sqft single family home for sale at $209,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,675/mo and returns $209/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $209/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 6.0%
- Max offer
- $200,500
Offer ≤ $200,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.