For saleSingle family
$195,000
420 S Swift Ave
Litchfield MN 55355
3 beds, 2.5 baths, 1,489 sqft
420 S Swift Ave is a 3 beds, 2.5 baths, 1,489 sqft single family home for sale at $195,000 in Litchfield MN 55355. At 20% down it rents for an estimated $2,400/mo and returns $1,032/mo a month at a 12.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $1,032/mo
- Cap rate
- 12.9%
- Cash-on-cash
- 31.8%
- Max offer
- $195,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.