For saleSingle family
$230,000
10251 Foley Blvd NW
Coon Rapids MN 55448
3 beds, 1 bath, 956 sqft
10251 Foley Blvd NW is a 3 beds, 1 bath, 956 sqft single family home for sale at $230,000 in Coon Rapids MN 55448. At 20% down it rents for an estimated $2,100/mo and returns $487/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $487/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.7%
- Max offer
- $230,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.