For saleSingle family
$239,900
721 Bob Ehlen Dr
Anoka MN 55303
1 bed, 1 bath, 600 sqft
721 Bob Ehlen Dr is a 1 bed, 1 bath, 600 sqft single family home for sale at $239,900 in Anoka MN 55303. At 20% down it rents for an estimated $1,075/mo and returns -$638/mo a month at a 3.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,075/mo
- Monthly cash flow
- -$638/mo
- Cap rate
- 3.5%
- Cash-on-cash
- -15.9%
- Max offer
- $127,500
Offer ≤ $127,500 (47% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading