For saleSingle family
$125,000
406 6th St SW
Chisholm MN 55719
3 beds, 1 bath, 1,130 sqft
406 6th St SW is a 3 beds, 1 bath, 1,130 sqft single family home for sale at $125,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,400/mo and returns $508/mo a month at a 11.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $508/mo
- Cap rate
- 11.5%
- Cash-on-cash
- 24.4%
- Max offer
- $125,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading