For saleSingle family
$196,000
401 17th Ave N
Saint Cloud MN 56303
3 beds, 1 bath, 1,534 sqft
401 17th Ave N is a 3 beds, 1 bath, 1,534 sqft single family home for sale at $196,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,750/mo and returns $351/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $351/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.7%
- Max offer
- $196,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading