For saleSingle family
$335,000
1148 Aurora Ave
Saint Paul Park MN 55071
4 beds, 2 baths, 2,038 sqft
1148 Aurora Ave is a 4 beds, 2 baths, 2,038 sqft single family home for sale at $335,000 in Saint Paul Park MN 55071. At 20% down it rents for an estimated $2,600/mo and returns $250/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $250/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.5%
- Max offer
- $311,500
Offer ≤ $311,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.