For saleTownhouse
$219,000
7256 Brittany Ln Unit 34
Inver Grove Heights MN 55076
2 beds, 2 baths, 1,240 sqft
7256 Brittany Ln Unit 34 is a 2 beds, 2 baths, 1,240 sqft townhouse home for sale at $219,000 in Inver Grove Heights MN 55076. At 20% down it rents for an estimated $1,925/mo and returns $124/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $124/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.4%
- Max offer
- $198,000
Offer ≤ $198,000 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading