For saleMulti-family
$424,999
439 Arlington Ave E
Saint Paul MN 55130
6 beds, 2 baths, 2,000 sqft
439 Arlington Ave E is a 6 beds, 2 baths, 2,000 sqft multi-family home for sale at $424,999 in Saint Paul MN 55130. At 20% down it rents for an estimated $4,600/mo and returns $1,566/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,600/mo
- Monthly cash flow
- $1,566/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 22.1%
- Max offer
- $424,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading