For saleSingle family
$105,000
815 Main Ave N
Thief River Falls MN 56701
4 beds, 3 baths, 1,964 sqft
815 Main Ave N is a 4 beds, 3 baths, 1,964 sqft single family home for sale at $105,000 in Thief River Falls MN 56701. At 20% down it rents for an estimated $1,000/mo and returns $264/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,000/mo
- Monthly cash flow
- $264/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 15.1%
- Max offer
- $105,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.