For saleSingle family

$319,000

842 24th Ave SE

Minneapolis MN 55414

5 beds, 2 baths, 1,536 sqft

842 24th Ave SE is a 5 beds, 2 baths, 1,536 sqft single family home for sale at $319,000 in Minneapolis MN 55414. At 20% down it rents for an estimated $2,800/mo and returns $523/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,800/mo
Monthly cash flow
$523/mo
Cap rate
8.6%
Cash-on-cash
9.8%
Max offer
$319,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading