For saleSingle family
$310,000
1245 Arkwright St
Saint Paul MN 55130
5 beds, 2 baths, 2,184 sqft
1245 Arkwright St is a 5 beds, 2 baths, 2,184 sqft single family home for sale at $310,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $2,425/mo and returns $251/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,425/mo
- Monthly cash flow
- $251/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.9%
- Max offer
- $290,500
Offer ≤ $290,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.