For saleMulti-family
$447,500
4656 Polk St NE
Columbia Heights MN 55421
7 beds, 4 baths, 3,021 sqft
4656 Polk St NE is a 7 beds, 4 baths, 3,021 sqft multi-family home for sale at $447,500 in Columbia Heights MN 55421. At 20% down it rents for an estimated $6,600/mo and returns $3,461/mo a month at a 15.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $6,600/mo
- Monthly cash flow
- $3,461/mo
- Cap rate
- 15.8%
- Cash-on-cash
- 46.4%
- Max offer
- $447,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.