For saleMulti-family
$615,000
3813 Brunswick Ave S
Saint Louis Park MN 55416
6 beds, 2 baths, 3,018 sqft
3813 Brunswick Ave S is a 6 beds, 2 baths, 3,018 sqft multi-family home for sale at $615,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $4,600/mo and returns $287/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,600/mo
- Monthly cash flow
- $287/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.8%
- Max offer
- $551,000
Offer ≤ $551,000 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.