For saleMulti-family
$615,000
3813 Brunswick Ave S
Saint Louis Park MN 55416
6 beds, 2 baths, 3,018 sqft
3813 Brunswick Ave S is a 6 beds, 2 baths, 3,018 sqft multi-family home for sale at $615,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $5,550/mo and returns $1,160/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,550/mo
- Monthly cash flow
- $1,160/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.3%
- Max offer
- $615,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading