For saleSingle family
$250,000
7804 Emerson Ave N
Brooklyn Park MN 55444
3 beds, 1 bath, 1,100 sqft
7804 Emerson Ave N is a 3 beds, 1 bath, 1,100 sqft single family home for sale at $250,000 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,100/mo and returns $347/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $347/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.