For saleSingle family
$315,000
5840 Idlewood Rd
Mound MN 55364
3 beds, 1 bath, 1,012 sqft
5840 Idlewood Rd is a 3 beds, 1 bath, 1,012 sqft single family home for sale at $315,000 in Mound MN 55364. At 20% down it rents for an estimated $2,375/mo and returns $166/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,375/mo
- Monthly cash flow
- $166/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.2%
- Max offer
- $284,500
Offer ≤ $284,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.