For saleMulti-family
$225,000
725 W 2nd St
Duluth MN 55806
3 beds, 2 baths, 1,940 sqft
725 W 2nd St is a 3 beds, 2 baths, 1,940 sqft multi-family home for sale at $225,000 in Duluth MN 55806. At 20% down it rents for an estimated $3,150/mo and returns $1,572/mo a month at a 14.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $1,572/mo
- Cap rate
- 14.9%
- Cash-on-cash
- 41.9%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.