For saleCondo

$195,000

1516 Helmo Ave N

Oakdale MN 55128

2 beds, 1 bath, 836 sqft

1516 Helmo Ave N is a 2 beds, 1 bath, 836 sqft condo home for sale at $195,000 in Oakdale MN 55128. At 20% down it rents for an estimated $2,000/mo and returns $367/mo a month at a 8.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,000/mo
Monthly cash flow
$367/mo
Cap rate
8.8%
Cash-on-cash
11.3%
Max offer
$195,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.