For saleSingle family
$270,000
1719 18th St S
Moorhead MN 56560
4 beds, 2 baths, 2,080 sqft
1719 18th St S is a 4 beds, 2 baths, 2,080 sqft single family home for sale at $270,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,175/mo and returns $248/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $248/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 5.5%
- Max offer
- $256,500
Offer ≤ $256,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading