For saleMulti-family
$220,000
6876 Wels Ave
Brainerd MN 56401
4 beds, 2 baths, 1,387 sqft
6876 Wels Ave is a 4 beds, 2 baths, 1,387 sqft multi-family home for sale at $220,000 in Brainerd MN 56401. At 20% down it rents for an estimated $2,350/mo and returns $807/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $807/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 22.0%
- Max offer
- $220,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.