For saleCondo
$185,000
11039 Oregon Cir
Bloomington MN 55438
2 beds, 2 baths, 954 sqft
11039 Oregon Cir is a 2 beds, 2 baths, 954 sqft condo home for sale at $185,000 in Bloomington MN 55438. At 20% down it rents for an estimated $2,050/mo and returns $334/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- $334/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.8%
- Max offer
- $185,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.