For saleSingle family
$879,900
3692 Prato Ln
Chaska MN 55318
5 beds, 5 baths, 5,191 sqft
3692 Prato Ln is a 5 beds, 5 baths, 5,191 sqft single family home for sale at $879,900 in Chaska MN 55318. At 20% down it rents for an estimated $3,350/mo and returns -$2,931/mo a month at a 2.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- -$2,931/mo
- Cap rate
- 2.7%
- Cash-on-cash
- -20.0%
- Max offer
- $398,500
Offer ≤ $398,500 (55% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading