For saleSingle family
$320,000
3633 Lowry Ave N
Robbinsdale MN 55422
4 beds, 1.5 baths, 2,844 sqft
3633 Lowry Ave N is a 4 beds, 1.5 baths, 2,844 sqft single family home for sale at $320,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,600/mo and returns $316/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $316/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 5.9%
- Max offer
- $306,500
Offer ≤ $306,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading