For saleMulti-family
$629,000
3998 Brunswick Ave S
Saint Louis Park MN 55416
6 beds, 4 baths, 2,654 sqft
3998 Brunswick Ave S is a 6 beds, 4 baths, 2,654 sqft multi-family home for sale at $629,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $5,900/mo and returns $1,410/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,900/mo
- Monthly cash flow
- $1,410/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.4%
- Max offer
- $629,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading