For saleMulti-family

$354,900

1562 Ivy Ave E

Saint Paul MN 55106

5 beds, 3 baths, 2,205 sqft

1562 Ivy Ave E is a 5 beds, 3 baths, 2,205 sqft multi-family home for sale at $354,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,250/mo and returns $761/mo a month at a 9.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,250/mo
Monthly cash flow
$761/mo
Cap rate
9.1%
Cash-on-cash
12.9%
Max offer
$354,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.