For saleMulti-family
$349,000
1076 25th Ave SE
Minneapolis MN 55414
6 beds, 3 baths, 2,157 sqft
1076 25th Ave SE is a 6 beds, 3 baths, 2,157 sqft multi-family home for sale at $349,000 in Minneapolis MN 55414. At 20% down it rents for an estimated $3,100/mo and returns $609/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $609/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.5%
- Max offer
- $349,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading