For saleSingle family
$79,900
1206 James Ave
Albert Lea MN 56007
3 beds, 1 bath, 1,955 sqft
1206 James Ave is a 3 beds, 1 bath, 1,955 sqft single family home for sale at $79,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,075/mo and returns $515/mo a month at a 14.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,075/mo
- Monthly cash flow
- $515/mo
- Cap rate
- 14.2%
- Cash-on-cash
- 38.6%
- Max offer
- $79,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.