For saleSingle family
$299,900
612 5th Ave SW
Perham MN 56573
4 beds, 2 baths, 2,272 sqft
612 5th Ave SW is a 4 beds, 2 baths, 2,272 sqft single family home for sale at $299,900 in Perham MN 56573. At 20% down it rents for an estimated $2,800/mo and returns $659/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $659/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.2%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading