For saleSingle family
$119,000
313 11th Ave N
Saint Cloud MN 56303
4 beds, 1 bath, 1,333 sqft
313 11th Ave N is a 4 beds, 1 bath, 1,333 sqft single family home for sale at $119,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,500/mo and returns $665/mo a month at a 13.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $665/mo
- Cap rate
- 13.2%
- Cash-on-cash
- 33.5%
- Max offer
- $119,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.