For saleSingle family
$150,000
1831 Bush St
Red Wing MN 55066
3 beds, 1.5 baths, 1,407 sqft
1831 Bush St is a 3 beds, 1.5 baths, 1,407 sqft single family home for sale at $150,000 in Red Wing MN 55066. At 20% down it rents for an estimated $1,925/mo and returns $873/mo a month at a 13.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $873/mo
- Cap rate
- 13.5%
- Cash-on-cash
- 34.9%
- Max offer
- $150,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.