For saleSingle family
$189,900
9661 County Road 11 NE
Alexandria MN 56308
2 beds, 1 bath, 902 sqft
9661 County Road 11 NE is a 2 beds, 1 bath, 902 sqft single family home for sale at $189,900 in Alexandria MN 56308. At 20% down it rents for an estimated $1,400/mo and returns $68/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $68/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.2%
- Max offer
- $167,500
Offer ≤ $167,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.