For saleSingle family
$199,900
834 Iroquois Ave
Saint Paul MN 55119
4 beds, 2 baths, 1,706 sqft
834 Iroquois Ave is a 4 beds, 2 baths, 1,706 sqft single family home for sale at $199,900 in Saint Paul MN 55119. At 20% down it rents for an estimated $2,475/mo and returns $1,048/mo a month at a 13.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $1,048/mo
- Cap rate
- 13.0%
- Cash-on-cash
- 31.5%
- Max offer
- $199,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading