For saleSingle family
$2,295,000
5055 Highview Pl
Greenwood MN 55331
5 beds, 5 baths, 6,052 sqft
5055 Highview Pl is a 5 beds, 5 baths, 6,052 sqft single family home for sale at $2,295,000 in Greenwood MN 55331. At 20% down it rents for an estimated $3,650/mo and returns -$12,733/mo a month at a 0.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,650/mo
- Monthly cash flow
- -$12,733/mo
- Cap rate
- 0.0%
- Cash-on-cash
- -33.3%
- Max offer
- $442,000
Offer ≤ $442,000 (81% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading