For saleSingle family
$269,900
710 Edgar Ave
Saint Paul MN 55117
2 beds, 1 bath, 1,099 sqft
710 Edgar Ave is a 2 beds, 1 bath, 1,099 sqft single family home for sale at $269,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $1,250/mo and returns -$677/mo a month at a 3.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- -$677/mo
- Cap rate
- 3.7%
- Cash-on-cash
- -15.0%
- Max offer
- $148,000
Offer ≤ $148,000 (45% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading