For saleSingle family
$2,400,000
1122 Mount Curve Ave
Minneapolis MN 55403
7 beds, 6.5 baths, 8,253 sqft
1122 Mount Curve Ave is a 7 beds, 6.5 baths, 8,253 sqft single family home for sale at $2,400,000 in Minneapolis MN 55403. At 20% down it rents for an estimated $2,800/mo and returns -$14,333/mo a month at a -0.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- -$14,333/mo
- Cap rate
- -0.5%
- Cash-on-cash
- -35.8%
- Max offer
- $339,000
Offer ≤ $339,000 (86% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading