For saleSingle family
$65,000
819 1st Ave NW
Chisholm MN 55719
4 beds, 1 bath, 1,050 sqft
819 1st Ave NW is a 4 beds, 1 bath, 1,050 sqft single family home for sale at $65,000 in Chisholm MN 55719. At 20% down it rents for an estimated $1,550/mo and returns $1,086/mo a month at a 26.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $1,086/mo
- Cap rate
- 26.7%
- Cash-on-cash
- 100.2%
- Max offer
- $65,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading