For saleTownhouse

$171,900

6047 72nd Ln N

Brooklyn Park MN 55429

3 beds, 2 baths, 1,667 sqft

6047 72nd Ln N is a 3 beds, 2 baths, 1,667 sqft townhouse home for sale at $171,900 in Brooklyn Park MN 55429. At 20% down it rents for an estimated $1,850/mo and returns $344/mo a month at a 8.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,850/mo
Monthly cash flow
$344/mo
Cap rate
8.9%
Cash-on-cash
12.0%
Max offer
$171,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.