For saleSingle family
$400,000
3331 Parkview Blvd
Robbinsdale MN 55422
4 beds, 3 baths, 2,041 sqft
3331 Parkview Blvd is a 4 beds, 3 baths, 2,041 sqft single family home for sale at $400,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,500/mo and returns -$356/mo a month at a 5.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- -$356/mo
- Cap rate
- 5.6%
- Cash-on-cash
- -5.3%
- Max offer
- $295,500
Offer ≤ $295,500 (26% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading