For saleSingle family
$239,500
5749 Sunset Rd
Mound MN 55364
3 beds, 1 bath, 1,209 sqft
5749 Sunset Rd is a 3 beds, 1 bath, 1,209 sqft single family home for sale at $239,500 in Mound MN 55364. At 20% down it rents for an estimated $3,000/mo and returns $1,290/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $1,290/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 32.3%
- Max offer
- $239,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading