For saleSingle family
$314,900
6609 74 1/2 Ave N
Brooklyn Park MN 55428
4 beds, 2 baths, 1,512 sqft
6609 74 1/2 Ave N is a 4 beds, 2 baths, 1,512 sqft single family home for sale at $314,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,575/mo and returns $327/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $327/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.2%
- Max offer
- $303,500
Offer ≤ $303,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading